What problem does it solve?
Founders and investors struggle to understand how funding rounds dilute ownership, how SAFEs convert at a priced round, and how exit proceeds are distributed across the preference stack. This Skill automates the math so you can see exactly who owns what and who gets paid what at exit.
Core Features & Use Cases
- Dilution Modeling: Compute pre-round and post-round ownership percentages for founders, investors, and option pools after a new financing.
- SAFE Conversion: Convert post-money and pre-money SAFEs using valuation cap and discount rate logic at the new round price.
- Exit Waterfall Analysis: Run 4-step liquidation waterfalls (return of capital, preference multiple, participation, remainder) across multiple exit price scenarios, handling both participating and non-participating preferred.
- Use Case: A founder raising a Series A with two outstanding SAFEs wants to know their ownership after the round and their payout at a $50M, $100M, or $200M acquisition. The Skill computes the full cap table and waterfall report.
Quick Start
Ask Claude to model your cap table by providing your current shareholders, any SAFEs with caps and discounts, the proposed round terms, and exit scenarios, then run the cap-table-waterfall skill to generate the full dilution and waterfall report.
