What problem does it solve?
Provides a rapid, repeatable way to quantify private equity deal returns and sensitivities so analysts can size deals, stress-test assumptions, and prepare investment committee exhibits without building ad-hoc models from scratch.
Core Features & Use Cases
- Returns calculation: Computes entry EV, equity invested, exit EV, exit equity value, MOIC, IRR, and cash-on-cash across scenarios.
- Sensitivity matrices: Builds two-way tables (entry vs exit multiple, growth vs exit multiple, leverage vs exit multiple, hold period vs exit) showing IRR / MOIC in each cell.
- Scenario and attribution analysis: Produces bull/base/bear scenarios and a returns waterfall attributing contributions from growth, multiple movement, and debt paydown.
- Use Case: Quickly produce a formatted Excel workbook and one-page IC-ready summary when evaluating a prospective LBO or buyout opportunity.
Quick Start
Generate an IRR and MOIC sensitivity analysis for a deal with entry EBITDA $50m, entry multiple 8x, 60% leverage, 5-year hold, 10% annual EBITDA growth, and exit multiples 7x–10x.